Scribd Logo
Carica

Benvenuto in Scribd!

  • Assumptions Options Number of Average Treasury Options Strike Shares Balance Sheet, 3/31/09

    Caricato da

    leekosal
    26 visualizzazioni1 pagina
    This document provides financial information for a company as of March 31, 2009. It includes the company's current stock price, balance sheet, details on outstanding stock options and treasury shares, and an enterprise value calculation based on diluted shares outstanding of 62.815 million. The enterprise value is calculated at $1,301.9 million using a stock price of $22, diluted shares, net debt of $150 million, and a noncontrolling interest of $70 million.

    Descrizione originale:

    Template

    Titolo originale

    Enterprise Value1

    Copyright

    © Attribution Non-Commercial (BY-NC)

    Formati disponibili

    XLS, PDF, TXT o leggi online da Scribd

    Hai trovato utile questo documento?

    Questo contenuto è inappropriato?

    Segnala questo documento
    This document provides financial information for a company as of March 31, 2009. It includes the company's current stock price, balance sheet, details on outstanding stock options and treasury shares, and an enterprise value calculation based on diluted shares outstanding of 62.815 million. The enterprise value is calculated at $1,301.9 million using a stock price of $22, diluted shares, net debt of $150 million, and a noncontrolling interest of $70 million.

    Copyright:

    Attribution Non-Commercial (BY-NC)
    Scarica in formato XLS, PDF, TXT o leggi online su Scribd
    Segnala contenuti inappropriati
    26 visualizzazioni1 pagina

    Assumptions Options Number of Average Treasury Options Strike Shares Balance Sheet, 3/31/09

    Caricato da

    leekosal
    This document provides financial information for a company as of March 31, 2009. It includes the company's current stock price, balance sheet, details on outstanding stock options and treasury shares, and an enterprise value calculation based on diluted shares outstanding of 62.815 million. The enterprise value is calculated at $1,301.9 million using a stock price of $22, diluted shares, net debt of $150 million, and a noncontrolling interest of $70 million.

    Copyright:

    Attribution Non-Commercial (BY-NC)
    Scarica in formato XLS, PDF, TXT o leggi online su Scribd
    Segnala contenuti inappropriati
    di 1

    Assumptions Current stock price Basic shares outstanding

    $22.00 62.754

    Balance Sheet, 3/31/09 Assets Cash & Equivalents $400.0 Accounts Receivable 220.0 PP&E 500.0 Total $1,120.0 Liabilities & Shareholders' Equity Current Portion of Long-Term Debt Accounts Payable Non-Convertible Debt Shareholders' Equity Total

    Number of Options 0.219 0.067 0.351 0.480 0.187

    Options Average Strike $17.78 20.37 21.12 25.61 27.97

    Treasury Shares 0.042 0.005 0.014 0.000 0.000

    $50.0 190.0 200.0 680.0 $1,120.0

    Enterprise Value Calculation Basic Shares Outstanding 62.754 Treasury Method Shares 0.061 Diluted Shares Outstanding 62.815 Diluted Equity Value Net Debt Noncontrolling Interest Enterprise Value $1,381.9 (150.0) 70.0 $1,301.9

    Potrebbero piacerti anche