Scribd Logo
Carica

Benvenuto in Scribd!

  • Valuation Multiple Enterprise Value Segment Method Statistic Low High Low High

    Caricato da

    leekosal
    17 visualizzazioni1 pagina
    News

    Titolo originale

    sotp

    Copyright

    © Attribution Non-Commercial (BY-NC)

    Formati disponibili

    XLS, PDF, TXT o leggi online da Scribd

    Hai trovato utile questo documento?

    Questo contenuto è inappropriato?

    Segnala questo documento
    News

    Copyright:

    Attribution Non-Commercial (BY-NC)
    Scarica in formato XLS, PDF, TXT o leggi online su Scribd
    Segnala contenuti inappropriati
    17 visualizzazioni1 pagina

    Valuation Multiple Enterprise Value Segment Method Statistic Low High Low High

    Caricato da

    leekosal
    News

    Copyright:

    Attribution Non-Commercial (BY-NC)
    Scarica in formato XLS, PDF, TXT o leggi online su Scribd
    Segnala contenuti inappropriati
    di 1

    Segment

    Segment A
    Segment B
    Segment C

    Valuation
    Method
    2008 EBITDA
    2008 EBITDA
    2008 Revenue

    Multiple
    Statistic
    $400.0
    200.0
    1,100.0

    Total Firm Value


    Less: Net Debt
    Plus: Options Proceeds from In-the-Money Options
    Total Equity Value
    Fully Diluted Shares Outstanding
    SOTP Equity Value
    Current Share Price
    Premium/(Discount) to Market

    Low
    7.5x
    9.0x
    0.50x

    High
    8.5x
    11.5x
    1.00x

    Enterprise Value
    Low
    High
    $3,000.0
    1,800.0
    550.0

    $3,400.0
    2,300.0
    1,100.0

    $5,350.0
    (1,250.0)
    150.0
    $4,250.0
    115.000

    $6,800.0
    (1,250.0)
    150.0
    $5,700.0
    115.000

    $36.96
    $37.05
    (0.3%)

    $49.57
    $37.05
    33.8%

    Potrebbero piacerti anche