Documenti di Didattica
Documenti di Professioni
Documenti di Cultura
2,000,000
Total Materials
710,000
Total Labor
130,000
Scrap
Manufacturing
Engineering
Depreciation
Selling General & Administrative
CLAC
Total Operating Expenses
43,000
410,000
30,000
45,000
175,000
84,000
Inventory Balance
1,500,000
COGS
1,368,000
Direct Margin
1,117,000
55.85%
632,000
31.60%
744,000
1,332,140
373,000
3.20
9.61
Month #2
Month #3
Month #4
2,100,000
2,200,000
1,900,000
750,000
740,000
675,000
145,000
135,000
120,000
50,000
45,000
60,000
440,000
35,000
45,000
180,000
90,000
420,000
33,000
50,000
185,000
85,000
410,000
36,000
50,000
170,000
75,000
1,600,000
1,800,000
2,000,000
1,465,000
1,423,000
1,351,000
Month #1
Month # 1
Month #1
Month # 1
Month #1
Month # 1
Month # 1
Month #2
Month #3
Month #4
2,000,000
2,100,000
2,200,000
1,900,000
Total Materials
710,000
750,000
740,000
675,000
Total Labor
130,000
145,000
135,000
120,000
43,000
50,000
45,000
60,000
410,000
30,000
45,000
175,000
84,000
440,000
35,000
45,000
180,000
90,000
420,000
33,000
50,000
185,000
85,000
410,000
36,000
50,000
170,000
75,000
Inventory Balance
1,500,000
1,600,000
1,800,000
2,000,000
COGS
1,368,000
1,465,000
1,423,000
1,351,000
Scrap
Manufacturing
Engineering
Depreciation
Selling General & Administrative
CLAC
Total Operating Expenses
Direct Margin
Month #1
Month # 1
Gross Margin
Month #1
Month # 1
Month #1
Month # 1
Month # 1