COMPAIA MINERA ALPAMARCA S.A.C.

DEPARTAMENTO DE INGENIERIA

EVALUACION RB 850 SAN JOSE

NOMBRE DEL PROYECTO:

CARACTERISTICAS:

CANTIDAD

TARIFA

MONTO

Longitud labor horizontal (m)

Crucero 3.0 X 3.0 NV 4710 (H3)
Crucero 3.5 X 3.0 NV 4490 (800)

20.00

233.76

$/m

4,675.20

70.00

341.65

$/m

23,915.50

225.00

480.00

$/m

108,000.00

350.00

9.00

$/m

3,150.00

139,740.70

Longitud labor vertical (m)

Raise Borer < inclinacion 83

Desquinche (m)
NV 4490

Total
RESERVAS
Toneladas
Valor de Mineral
INGRESOS

113,440.00
38.89

TMS
$/TMS

4,411,681.60

139,740.70

1.23 $/TMS

2,794.81

0.02 $/TMS

142,535.51

INVERSION
C.Directo
OTROS 2%
Total
RESULTADO BRUTO

1.26 $/TMS
4,269,146.09

CUADRO RESUMEN DE DE EXTRACCION

EXTRACCION ACTUAL
EXTRACCION

NIVELES
4710
4710-4640
4640

ECHADERO INIC. ECHADERO FIN

BASE RB TARUCA BASE RB 09
BASE RB 09
OP-NV 200
OP-200
5A
5A
1700

DISTANCIA
300
70
1200

EXTRACCION
LOCOMOTORA
CHIMENEA CONV.
LOCOMOTORA

ECHADERO INIC.
RB TARUCA
BASE 800
RB1

DISTANCIA
EXTRACCION
225 RB 850
1400 DAMPER

TONELAJE A TRANSPORTAR ECHADERO

TM/MES
$/MES

EXTRACION CON RB 850

NIVELES
4710-4490
4490 (800)

ECHADERO FIN
BASE 800
RB1
1700

TM

OCT
SET
NOV

$/TM LOCOMOT $/HR DUMPER

2922.8

0.61

4516.6

0.61

$/HR DUMPER
13

10

40

32

EMPRESA MINERA YAULIYACU S.A.

RESERVAS VETA N3 COLUMNA TARUCA (NV 4860-4580(400))
Block
416
501
502
505
506
507
514
521
522
523
524
525
526
527
528
529
530
542

Seccin
III
III
III
III
III
III
III
III
III
III
III
III
III
III
III
III
III
III
TOTAL

Nivel
4860
4860
4860
4800
4800
4800
4710
4640
4640
4640
4640
4580
4580
4580
4580
4580
4580
4860

A. Veta
0.85
0.83
0.83
0.85
0.85
0.93
1.27
1.28
1.21
1.14
1.05
1.28
1.28
1.05
1.05
1.61
1.61
0.85
1.10

Tms
1320
2700
3680
3060
1890
7700
10520
8150
2340
3620
12000
6120
6120
8260
8260
11650
11650
4400
113440

%Zn
0.21
0.31
0.31
0.99
0.99
0.83
0.25
2.17
1.78
1.36
0.70
2.17
2.17
0.70
0.70
2.30
2.30
0.39
1.28

%Pb
0.29
0.29
0.29
0.51
0.51
0.41
0.60
1.28
1.05
0.79
0.44
1.28
1.28
0.44
0.44
0.83
0.83
0.28
0.69

YACU S.A.

A (NV 4860-4580(400))
%Cu
0.08
0.08
0.08
0.13
0.13
0.08
0.31
0.37
0.30
0.23
0.09
0.37
0.37
0.09
0.09
0.15
0.15
0.07
0.18

Oz Ag
7.27
6.88
6.88
13.55
13.55
7.01
9.46
16.77
14.29
11.57
7.60
16.77
16.77
7.60
7.60
9.21
9.21
7.22
10.18

$/Tms
25.20
24.22
24.22
48.64
48.64
26.36
33.92
64.77
54.87
44.05
27.98
64.77
64.77
27.98
27.98
38.82
38.82
25.52
38.89