Sei sulla pagina 1di 5

AGENCIA DE AUTOS

"CHRYSLER PROGRESO"
Venta de autos nuevos y seminuevos

Precio del auto

$120,000.00

Interes anual

24.0%

Mensualidades

Monto mensual a pagar

$14,763.28

Mes
0
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18

Credito acumulado Monto mensual


$118,000.00
$14,763.28
$103,260.32
$14,763.28
$88,517.70
$14,763.28
$73,772.12
$14,763.28
$59,023.60
$14,763.28
$44,272.12
$14,763.28
$29,517.70
$14,763.28
$14,760.33
$14,763.28
$0.00
$14,763.28
$0.00
$14,763.28
$0.00
$14,763.28
$0.00
$14,763.28
$0.00
$14,763.28
$0.00
$14,763.28
$0.00
$14,763.28
$0.00
$14,763.28
$0.00
$14,763.28
$0.00
$14,763.28
$0.00
$14,763.28

19
20
21
22
23

$0.00
$0.00
$0.00
$0.00
$0.00

$14,763.28
$14,763.28
$14,763.28
$14,763.28
$14,763.28

minuevos

Capital
0
$14,739.68
$14,742.63
$14,745.57
$14,748.52
$14,751.47
$14,754.42
$14,757.37
$14,760.33
$14,763.28
$14,763.28
$14,763.28
$14,763.28
$14,763.28
$14,763.28
$14,763.28
$14,763.28
$14,763.28
$14,763.28

Enganche

$2,000.00

Credito acumulado

$118,000.00

Interes por mes Credito acum.


0.00%
0
2360.00%
$14,763.28
2065.21%
$29,526.56
1770.35%
$44,289.83
1475.44%
$59,053.11
1180.47%
$73,816.39
885.44%
$88,579.67
590.35%
$103,342.95
295.21%
$118,106.22
0.00%
$132,869.50
0.00%
$147,632.78
0.00%
$162,396.06
0.00%
$177,159.34
0.00%
$191,922.62
0.00%
$206,685.89
0.00%
$221,449.17
0.00%
$236,212.45
0.00%
$250,975.73
0.00%
$265,739.01

$14,763.28
$14,763.28
$14,763.28
$14,763.28
$14,763.28

0.00%
0.00%
0.00%
0.00%
0.00%

$280,502.28
$295,265.56
$310,028.84
$324,792.12
$339,555.40

Potrebbero piacerti anche