Sei sulla pagina 1di 25

Chapter 12

Accounting for Partnerships


QUESTIONS
1.

Under the circumstances described, the death, bankruptcy, or legal inability of a


partner to execute a contract ends a partnership. In addition, if a partnership is
organized for the purpose of completing a specific business project, the partnership
ends when the project is completed. If the business for which the partnership was
organized cannot be completed, but goes on indefinitely, the partnership may be
dissolved at the will of any one of its partners.

2.

Mutual agency means that each partner is an agent of the partnership and can
commit it to contracts that are within the normal scope of its business.

3.

Yes, partners can limit the right of a partner. Such an agreement is binding on
members of the partnership. It is also binding on outsiders who know of the
agreement. However, it is not binding on outsiders who do not know of the
agreement.

4.

No, he does not have this right. A partnership is a voluntary association and
partners have the right to select the people with whom they associate as partners.

5.

If partners agree on the method of sharing incomes, but say nothing of losses, then
any losses are shared in the same manner as income.

6.

The allocation of net income to the partners is reported on the statement of partners'
equity.

7.

Unlimited liability means that the creditors of a partnership have the right to require
each partner to be personally responsible for all debts of the partnership.

8.

All partners in a general partnership have unlimited liability. A limited partnership


includes both general and limited partners, and the limited partners have no
personal liability for partnership debts. Also, the general partners assume the
management duties of the partnership.

9.

George's claim is not valid unless the previously agreed upon method of sharing net
incomes and losses granted George an annual salary allowance of $25,000. Unless
the partnership agreement says otherwise, partners have no claim to a salary
allowance in payment for their services.

10. No. Kay is still liable to her former partners for her share of the losses.

McGraw-Hill Companies, 2007


Solutions Manual, Chapter 12

139

11. At all times in the accounting history of a partnership (or any organization), assets
must equal liabilities plus equity. When the assets are converted to cash, any gains
or losses are allocated to the capital accounts of the partners; and when creditors'
claims are paid, assets and liabilities are reduced by equal amounts. Therefore,
when the remaining assets are in the form of cash, the amount of cash must equal
the claims (equity) of the partners.
12. The remaining partners should share the decline in their equities in accordance with
their income-and-loss-sharing ratio.

QUICK STUDIES
Quick Study 12-1 (10 minutes)
a. The partnership will need to pay because it is a merchandising firm.
That is, if the vendor knows nothing to the contrary, the vendor can
assume that Leon has the right, because of mutual agency, to bind the
firm to contracts for the purchase of merchandise.
b. A public accounting firm is not in the merchandising business.
Consequently, because the purchase of merchandise to be sold is not
within the normal scope of the business of this firm, the vendor has no
right to assume Leon is acting as the agent for the partnership. Hence,
the partnership probably will not have to pay.
Quick Study 12-2 (15 minutes)
Stolton
Net income.........................................
Salary allowances
Stolton..............................................
Bright...............................................
Total salary allowances..................
Balance of income............................
Balance allocated equally
Stolton..............................................
Bright................................................
Total allocated equally...................
Balance of income............................
Shares of the partners.....................

Bright

Total
52,000

$15,000
$20,000
35,000
17,000
8,500
8,500
______
$23,500

______
$28,500

17,000
$
0

McGraw-Hill Companies, 2007


140

Fundamental Accounting Principles, 18th Edition

Quick Study 12-3 (10 minutes)


If Blake is allocated a $100,000 salary allowance and there remains $4,000
to be divided equally, giving Matthai $2,000, then this shows that the
partnership must have earned net income of $104,000.
Quick Study 12-4 (10 minutes)
Since Mourlan is a limited partner, he is not personally liable for any unpaid
debts of the partnership. Therefore, the partnerships creditors cannot
pursue Mourlans personal assets.

Quick Study 12-5 (10 minutes)


Choi, Capital..........................................................................
Amal, Capital..........................................................................
Stein, Capital.....................................................................

10,000
10,000
20,000

To record admission of Stein by purchase.

Quick Study 12-6 (10 minutes)


Cash
Kwon, Capital....................................................................

40,000
40,000

To record admission of Kwon.

Quick Study 12-7 (15 minutes)


Total partnership return on equity

= Net Income/Average equity


= $25,000 / ($150,000 + $200,000)/2
= $25,000 / $175,000
= 14.3%

Howe partner return on equity

= Partner net income/Average partner equity


= $20,000 / ($100,000 + $140,000)/2
= $20,000 / $120,000
= 16.7%

Duley partner return on equity

= Partner net income/Average partner equity


= $5,000 / ($50,000 + $60,000)/2
= $5,000 / $55,000
= 9.1%

McGraw-Hill Companies, 2007


Solutions Manual, Chapter 12

141

EXERCISES
Exercise 12-1 (15 minutes)
Characteristic

General Partnerships

1. Life

Limited

2. Owners liability

Unlimited

3. Legal status

Not separate from partners

4. Tax status of income

Taxed only once

5. Owners authority

Mutual agency

6. Ease of formation

Requires only an agreement

7. Transferability of ownership

Difficult to transfer

8. Ability to raise large amounts of capital Low ability

McGraw-Hill Companies, 2007


142

Fundamental Accounting Principles, 18th Edition

Exercise 12-2 (20 minutes)


a.

Recommended Organization:
Sharif, Henry, and Korb might first
consider organizing their business as a general partnership. However, a
problem for these new graduates is that they do not have funds and with
no past business experience will probably have trouble getting a
business loan. Therefore, instead of a partnership, a better course of
action is probably to incorporate. In this way they might be able to find
investors to contribute capital for stock. They can structure the
financing so that they remain the major stockholders in the company.
Taxation: As a corporation, any income will be subject to corporate
income tax. Any dividends paid to the stockholders will also normally
be taxed, but at a much lower level. Moreover, some lower income
taxpayers could potentially pay little or no dividend tax. Any salaries
that Sharif, Henry, and Korb pay themselves will be a tax-deductible
expense for the business.
Advantages: Several key advantages to the corporate form include its
limited liability and the potential to sell more stock if additional funds
are needed.

b. Recommended Organization:
The two doctors should form a
partnership. A general partnership will have the disadvantage of
unlimited liability so they probably want to consider a limited liability
partnership. The partnership can borrow funds from the bank to obtain
the initial needed capital for the business.
Taxation: The owners will pay individual taxes on income earned by the
partnership but the partnership will not be taxed.
Advantages: The advantages of the partnership are ease of formation
and owner authority.
c. Recommended Organization: Munson should consider setting up a
limited partnership. Given his real estate expertise, he can manage the
day-to-day activities of the partnership and serve as its general partner.
He can raise the necessary capital by admitting limited partners.
Taxation: All partners will pay individual taxes on income distributed to
them, but the partnership entity will not pay income tax.

McGraw-Hill Companies, 2007


Solutions Manual, Chapter 12

143

Advantages: The advantages to Milan will be the authority over the


partnership that he will have as general partner and the ease of raising
capital.

McGraw-Hill Companies, 2007


144

Fundamental Accounting Principles, 18th Edition

Exercise 12-3 (25 minutes)


1a. 2008
Mar. 1 Cash....................................................................... 82,500
Land........................................................................ 60,000
Building.................................................................. 100,000
Long-Term Note Payable................................
Eckert, Capital.................................................
Kelley, Capital..................................................

92,500
82,500
67,500

To record initial capital investments.

1b. 2008
Oct. 20

Eckert, Withdrawals.............................................
Kelley, Withdrawals.............................................
Cash................................................................

34,000
20,000
54,000

To record partners withdrawals.

1c. 2008
Dec. 31

Eckert, Capital......................................................
Kelley, Capital......................................................
Eckert, Withdrawals.......................................
Kelley, Withdrawals.......................................

34,000
20,000
34,000
20,000

To close withdrawals accounts.

Dec. 31

Income Summary.................................................
Eckert, Capital................................................
Kelley, Capital................................................

90,000
58,250
31,750

To close Income Summary account.*

2.
Capital account balances
Initial investment.........................
Withdrawals.................................
Share of income*.........................
Ending balances..........................

Eckert
$ 82,500
(34,000)
58,250
$106,750

*Supporting calculations
Eckert
Net income.....................................
Salary allowance
Eckert............................................. $25,000
Total salary allowance...................
Balance of income.........................
Interest allowances
Eckert (10% on $82,500)..............
8,250
Kelley (10% on $67,500)..............
Total interest allowances..............
Balance of income.........................
Balance allocated equally
Eckert............................................ 25,000

Kelley

Kelley
$ 67,500
(20,000)
31,750
$ 79,250
Total
$90,000
25,000
65,000

$ 6,750
15,000
50,000

McGraw-Hill Companies, 2007


Solutions Manual, Chapter 12

145

Kelley............................................
Total allocated equally..................
Balance of income......................... _______
Shares of the partners.................. $58,250

25,000
_______

50,000
$
0

$31,750

McGraw-Hill Companies, 2007


146

Fundamental Accounting Principles, 18th Edition

Exercise 12-4 (30 minutes)


Kramer

Knox

Total

$80,000

$160,000

$91,429
$91,429

$ 68,571
91,429
$160,000

$40,000

$160,000
90,000

Plan (1)

$160,000 x 1/2..............................

$80,000

Plan (2)

($60,000/$140,000) x $160,000. . .
($80,000/$140,000) x $160,000. . .

$68,571
$68,571

Plan (3)

Net income...................................
Salary allowances.......................
Interest allowances
($60,000 x 10%).........................
($80,000 x 10%).........................
Total salary and interest............
Balance of income......................
Balance allocated equally
($56,000)/2....................................
Balance of income......................
Shares of each partner...............

$50,000
6,000

8,000

28,000
28,000
.
.
$84,000 $76,000

6,000
8,000
104,000
56,000

56,000
$
0

McGraw-Hill Companies, 2007


Solutions Manual, Chapter 12

147

Exercise 12-5 (35 minutes)


Kramer
1.

Net income.....................................
Salary allowances......................... $50,000
Interest allowances
($60,000 x 10%)............................
6,000
($80,000 x 10%)............................
Total salaries and interest............
Balance of income.........................
Remainder equally
($5,200)/2........................................
(2,600)
Balance of income......................... _______
Shares each partner...................... $53,400

2.

Net income.....................................
Salary allowances......................... $50,000
Interest allowances
($60,000 x 10%)............................
6,000
($80,000 x 10%)............................
Total salaries and interest............
Balance of income.........................
Remainder equally
$(120,800)/2.................................... (60,400)
Balance of income......................... _______
Shares of each partner................. $ (4,400)

Knox

Total

$ 40,000

$ 98,800
90,000
6,000
8,000
104,000
(5,200)

8,000

(2,600)
_______

(5,200)
$

$ 45,400

$ 40,000

8,000

(60,400)
_______
$(12,400)

$ (16,800)
90,000
6,000
8,000
104,000
(120,800)
120,800
$
0

Exercise 12-6 (10 minutes)


Sept. 30

Mandy, Capital..................................................
Brittney, Capital..........................................

100,000
100,000

To record admission of Brittney.

McGraw-Hill Companies, 2007


148

Fundamental Accounting Principles, 18th Edition

Exercise 12-7 (25 minutes)


1.
Nov.

Cash.....................................................................
Madison, Capital...........................................

90,000
90,000

To record admission of Madison


[($510,000 + $90,000) x 15%].

2.
Nov. 1

Cash.................................................................... 120,000
Madison, Capital..........................................
Main, Capital................................................
First, Capital.................................................

94,500
20,400
5,100

To record admission of Madison.


Supporting computations
$510,000 + $120,000 = $630,000
$630,000 x 15% = $94,500
$120,000 - $94,500 = $25,500
$25,500 x 80% = $20,400
$25,500 x 20% = $5,100

3.
Nov. 1

Cash....................................................................
Main, Capital......................................................
First, Capital.......................................................
Madison, Capital..........................................

80,000
6,800
1,700
88,500

To record admission of Madison.


Supporting computations
$510,000 + $80,000 = $590,000
$590,000 x 15% = $88,500
$80,000 - $88,500 = $(8,500)
$(8,500) x 80% = $(6,800)
$(8,500) x 20% = $(1,700)

McGraw-Hill Companies, 2007


Solutions Manual, Chapter 12

149

Exercise 12-8 (15 minutes)


1.
Jan. 31

Tulip, Capital......................................................
Cash..............................................................

60,000
60,000

To record retirement of Tulip.

2.
Jan. 31

Tulip, Capital......................................................
Holland, Capital*................................................
Flowers, Capital**..............................................
Cash..............................................................

60,000
12,500
7,500
80,000

To record retirement of Tulip.


* (5/8 x $20,000)
**(3/8 x $20,000)

3.
Jan. 31

Tulip, Capital......................................................
Holland, Capital*..........................................
Flowers, Capital**........................................
Cash..............................................................

60,000
18,750
11,250
30,000

To record retirement of Tulip.


* (5/8 x $30,000)
**(3/8 x $30,000)

McGraw-Hill Companies, 2007


150

Fundamental Accounting Principles, 18th Edition

Exercise 12-9 (30 minutes)


1.
Initial investments.............
Allocation of all losses
($630,000 - $60,000)/3......
Capital balances................

Red
$180,000

White
$240,000

Blue
$210,000

Total
$630,000

(190,000)
$ (10,000)

(190,000)
$ 50,000

(190,000)
$ 20,000

(570,000)
$ 60,000

2. a)
Aug. 31 Cash..................................................................
Red, Capital................................................

10,000
10,000

To record payment of deficiency.

b)
Aug. 31 White, Capital...................................................
Blue, Capital.....................................................
Cash............................................................

50,000
20,000
70,000

To distribute remaining cash.

3. a)
Aug. 31 White, Capital...................................................
Blue, Capital.....................................................
Red, Capital................................................

5,000
5,000
10,000

To transfer deficiency to other partners.

b)
Aug. 31 White, Capital...................................................
Blue, Capital.....................................................
Cash............................................................

45,000
15,000
60,000

To distribute remaining cash.

McGraw-Hill Companies, 2007


Solutions Manual, Chapter 12

151

Exercise 12-10 (30 minutes)


a. Loss from selling assets
Total book value of assets.....................................
Total liabilities (before liquidation)........................
Total liabilities remaining after paying
proceeds of asset sales to creditors..................
Cash proceeds from sale of assets.......................
Loss on sale of assets*..........................................

$126,000
$78,000
(28,000)
(50,000)
$ 76,000

* Alternative computation
1) $28,000 = $78,000 - Cash from assets sale
(This implies cash from assets sale is $50,000)
2) Loss on sale of assets = Book value of assets - Cash received
= $126,000 - $50,000 = $76,000

b. Loss allocation
Capital balances before
loss liquidation
Allocation of loss
$76,000 x 1/10.....................
$76,000 x 4/10.....................
$76,000 x 5/10.....................
Capital balances after loss. .

Turner

Roth

Lowe

Total

$ 2,500

$ 14,000

$ 31,500

$ 48,000

(30,400)
_______
$(16,400)

(38,000)
$ (6,500)

(76,000)
$(28,000)

(7,600)
______
$(5,100)

c. Liability to be paid
Each partner should pay the amount of the debit (deficit) balance in his
or her own capital account.

McGraw-Hill Companies, 2007


152

Fundamental Accounting Principles, 18th Edition

Exercise 12-11 (30 minutes)


a. Loss from selling assets
Total book value of assets.......................................
Total liabilities before liquidation............................
Total liabilities remaining after paying proceeds
of asset sales to creditors.....................................
Cash proceeds from sale of assets........................
Loss on sale of assets.............................................

$126,000
$78,000
(28,000)
(50,000)
$ 76,000

b. Loss and deficit allocation


Capital balances before loss
Allocation of loss
$76,000 x 1/10.....................
$76,000 x 4/10.....................
$76,000 x 5/10.....................
Capital balances after loss. .
Allocation of Lowe's deficit
to Turner and Roth
$6,500 x 1/5.........................
$6,500 x 4/5.........................
Cash paid by each partner

Turner
$ 2,500

Roth
$ 14,000

Lowe
$ 31,500

Total
$ 48,000

(7,600)
______
(5,100)

(30,400)
_______
(16,400)

(1,300)
______
(5,200)
$(6,400) $(21,600)

(38,000) (76,000)
(6,500) $(28,000)

6,500
$
0

_________

$(28,000)

c. Liability to be paid
As a limited partner, Lowe has no personal liability for the $28,000
liability. Therefore, Turner and Roth must share the loss reflected in
Lowe's capital account deficit as shown above.
Exercise 12-12 (20 minutes)
Hunt Sports Enterprises LP:
Return on equity:
$468,032 / [($947,000 + $1,365,032)/2]

= 40.5%

Soccer LP:
Partner return on equity:

$22,134 / [($189,000 + $211,134)/2]

= 11.1%

Football LP:
Partner return on equity:

$445,898 / [($758,000 + $1,153,898)/2]

= 46.6%

McGraw-Hill Companies, 2007


Solutions Manual, Chapter 12

153

PROBLEM SET A
Problem 12-1A (50 minutes)
1.
Dec. 31 Income Summary................................................
Kim Ries, Capital..........................................
Tere Bax, Capital..........................................
Josh Thomas, Capital..................................

249,000
83,000
83,000
83,000

To close Income Summary.

2.
Dec. 31

Income Summary................................................
Kim Ries, Capital..........................................
Tere Bax, Capital..........................................
Josh Thomas, Capital..................................

249,000
62,250
87,150
99,600

To close Income Summary*.


*Supporting computations
($80,000/$320,000) x $249,000 = $62,250
($112,000/$320,000) x $249,000 = $87,150
($128,000/$320,000) x $249,000 = $99,600

3.
Dec. 31

Income Summary................................................
Kim Ries, Capital..........................................
Tere Bax, Capital..........................................
Josh Thomas, Capital..................................

249,000
79,000
72,200
97,800

To close Income Summary*.


*Supporting calculations
Net income...................................
Salary allowances
Ries............................................
Bax.............................................
Thomas......................................
Total salaries................................
Balance after salary allowances.
Interest allowances
Ries (10% on $80,000)..............
Bax (10% on $112,000).............
Thomas (10% on $128,000)......
Total interest................................
Bal. after interest and salaries....
Balance allocated equally...........
Total allocated equally................
Balance of income.......................
Shares of the partners.................

Ries

Bax

Thomas

Total
$249,000

$66,000
$56,000
$80,000
202,000
47,000
8,000
11,200
12,800
32,000
15,000
5,000

5,000

5,000

______
$79,000

______
$72,200

______
$97,800

15,000
0

McGraw-Hill Companies, 2007


154

Fundamental Accounting Principles, 18th Edition

Problem 12-2A (45 minutes)


Preliminary calculations
Plan (a) & Plan (c)

Percentages based on initial investments


Watts = $42,000/$105,000 = 40%
Lyon = $63,000/$105,000 = 60%

Plan (b)

Percentages based on time


Watts = 0.5/1.5 = 33 1/3%
Lyon = 1.0/1.5 = 66 2/3%

Plan (c) & Plan (d)

Salary allowance
Lyon= 12 x $6,000 = $72,000

Plan (d)

Interest allowances
Watts = 10% x $42,000 = $ 4,200
Lyon= 10% x $63,000 = $ 6,300

Income (Loss)
Sharing Plan

(a)

(b)

(c)

Year 1
Calculations

40% x $36,000 loss...............................


60% x $36,000 loss...............................

$(14,400)

33 1/3% x $36,000 loss.........................


................................................................
66 2/3% x $36,000 loss.........................
................................................................

$(12,000)

Lyon
$(21,600)

$(24,000)

Salary allowance...................................
40% x ($36,000 loss + $72,000 salary)
60% x ($36,000 loss + $72,000 salary)
Totals.....................................................

(d)

Watts

$ 72,000
$(43,200)
$(43,200)

(64,800)
$ 7,200

Salary allowance...................................
Interest allowances...............................

$ 72,000
6,300

50% x ($36,000 loss + $72,000


salary + $10,500 interest)..................
Totals.....................................................

(59,250) (59,250)
$(55,050) $ 19,050

________

4,200

McGraw-Hill Companies, 2007


Solutions Manual, Chapter 12

155

Problem 12-2A (Concluded)


Income (Loss)
Sharing Plan

(a)
(b)
(c)

(d)

(b)
(c)

(d)

Calculations

Watts

40% x $90,000 income..............................


60% x $90,000 income..............................

$36,000

33 1/3% x $90,000 income........................


66 2/3% x $90,000 income........................

$30,000

Salary allowance.......................................
40% x ($90,000 income - $72,000 salary). .
60% x ($90,000 income - $72,000 salary). .
Totals.........................................................
Salary allowance.......................................
Interest allowances..................................
50% x ($90,000 income - $72,000
salary - $10,500 interest).......................
Totals.........................................................

Income (Loss)
Sharing Plan

(a)

Year 2
Lyon
$54,000
$60,000
$72,000
$ 7,200
$ 7,200

10,800
$82,800

$ 4,200

$72,000
6,300

3,750
$ 7,950

3,750
$82,050

Watts

Lyon

_______

Year 3
Calculations

40% x $150,000 income.................................


60% x $150,000 income.................................

$60,000

33 1/3% x $150,000 income...........................


66 2/3% x $150,000 income...........................

$50,000

Salary allowance............................................
40% x ($150,000 income - $72,000 salary)...
60% x ($150,000 income - $72,000 salary)...
Totals..............................................................
Salary allowance............................................
Interest allowances.......................................
50% x ($150,000 income - $72,000
salary - $10,500 interest)............................
Totals..............................................................

$ 90,000
$100,000
$ 72,000
$31,200
$31,200

46,800
$118,800

$ 4,200

$ 72,000
6,300

33,750
$37,950

33,750
$112,050

_______

McGraw-Hill Companies, 2007


156

Fundamental Accounting Principles, 18th Edition

McGraw-Hill Companies, 2007


Solutions Manual, Chapter 12

157

McGraw-Hill Companies, 2007


158

Fundamental Accounting Principles, 18th Edition

Problem 12-4A (50 minutes)


Part 1
a)
Feb. 1

Benson, Capital..................................................... 138,000


North, Capital...................................................
138,000
To record admission of North.

b)
Feb. 1

Benson, Capital..................................................... 138,000


Schmidt, Capital..............................................
138,000
To record admission of Schmidt.

c)
Feb. 1

Benson, Capital..................................................... 138,000


Cash.................................................................
138,000
To record withdrawal of Benson with no bonus.

d)
Feb. 1

Benson, Capital..................................................... 138,000


Meir, Capital*......................................................... 28,500
Lau, Capital**......................................................... 47,500
Cash.................................................................
214,000
To record withdrawal of Benson with bonus.
* ($214,000 - $138,000) x 3/8
**($214,000 - $138,000) x 5/8

e)
Feb. 1

Benson, Capital..................................................... 138,000


Accumulated DepreciationEquipment............ 23,200
Meir, Capital*...................................................
Lau, Capital**...................................................
Equipment........................................................
Cash.................................................................

22,950
38,250
70,000
30,000

To record withdrawal of Benson with bonus to


old partners.
* [$138,000 - ($70,000 - $23,200 + $30,000)] x 3/8.
**[$138,000 - ($70,000 - $23,200 + $30,000)] x 5/8.

McGraw-Hill Companies, 2007


Solutions Manual, Chapter 12

159

Problem 12-4A (Concluded)


Part 2
a)
Feb. 1

Cash......................................................................
Rhodes, Capital*............................................

200,000
200,000

To record admission of Rhodes.


*Supporting calculations
$168,000 + $138,000 + $294,000 = $600,000
($600,000 + $200,000) x 25% = $200,000
Thus, no bonus is received or paid.

b)
Feb. 1

Cash......................................................................
Meir, Capital ($41,250* x 3/10).............................
Benson, Capital ($41,250* x 2/10).......................
Lau, Capital ($41,250* x 5/10)..............................
Rhodes, Capital..............................................

145,000
12,375
8,250
20,625
186,250

To record Rhodes admission and bonus.


* Supporting calculations
($600,000 + $145,000) x 25% = $186,250
$145,000 - $186,250 = $(41,250)
Thus, a bonus is paid to new partner.

c)
Feb. 1

Cash......................................................................
Meir, Capital ($46,500* x 3/10).......................
Benson, Capital ($46,500* x 2/10).................
Lau, Capital ($46,500* x 5/10)........................
Rhodes, Capital..............................................

262,000
13,950
9,300
23,250
215,500

To record admission of Rhodes and bonus to old partners.


* Supporting calculations
($600,000 + $262,000) x 25% = $215,500
$262,000 - $215,500 = $46,500
Thus, old partners receive a bonus.

McGraw-Hill Companies, 2007


160

Fundamental Accounting Principles, 18th Edition

Problem 12-5A (75 minutes)


Note: All entries in this problem are dated May 31.

1.
(a)

(b)

(c)
(d)

Cash................................................................
Inventory..................................................
Gain on Sale of Inventory.......................

600,000

Gain on Sale of Inventory.............................


Kendra, Capital ($62,800 x 3/6)...............
Cogley, Capital ($62,800 x 2/6)...............
Mei, Capital ($62,800 x 1/6).....................

62,800

Accounts Payable..........................................
Cash..........................................................

245,500

Kendra, Capital ($93,000+ $31,400)...............


Cogley, Capital ($212,500 + $20,933).............
Mei, Capital ($167,000 + $10,467).................
Cash..........................................................

124,400
233,433
177,467

Cash................................................................
Loss on Sale of Inventory.............................
Inventory..................................................

500,000
37,200

Kendra, Capital ($37,200 x 3/6).....................


Cogley, Capital ($37,200 x 2/6).....................
Mei, Capital ($37,200 x 1/6)...........................
Loss on Sale of Inventory.......................

18,600
12,400
6,200

Accounts Payable..........................................
Cash..........................................................

245,500

Kendra, Capital ($93,000 - $18,600)................


...........................................................................
Cogley, Capital ($212,500 - $12,400)..............
Mei, Capital ($167,000 - $6,200)....................
Cash..........................................................

74,400

537,200
62,800
31,400
20,933
10,467
245,500

535,300

2.
(a)

(b)

(c)
(d)

537,200

37,200
245,500

200,100
160,800
435,300

McGraw-Hill Companies, 2007


Solutions Manual, Chapter 12

161

Problem 12-5A (Concluded)


3.
(a)

(b)

(c)
(d)

Cash......................................................................
Loss on Sale of Inventory...................................
Inventory.........................................................

320,000
217,200

Kendra, Capital ($217,200 x 3/6).........................


Cogley, Capital ($217,200 x 2/6).........................
Mei, Capital ($217,200 x 1/6)...............................
Loss on Sale of Inventory.............................

108,600
72,400
36,200

Cash......................................................................
Kendra, Capital ($93,000 - $108,600)............

15,600

Accounts Payable................................................
Cash................................................................

245,500

Cogley, Capital ($212,500 - $72,400)..................


Mei, Capital ($167,000 - $36,200)........................
Cash................................................................

140,100
130,800

Cash......................................................................
Loss on Sale of Inventory...................................
Inventory.........................................................

250,000
287,200

Kendra, Capital ($287,200 x 3/6).........................


Cogley, Capital ($287,200 x 2/6).........................
Mei, Capital ($287,200 x 1/6)...............................
Loss on Sale of Inventory.............................

143,600
95,733
47,867

Cogley, Capital ($50,600 x 2/3)...........................


Mei, Capital ($50,600 x 1/3).................................
Kendra, Capital ($93,000 - $143,600).............

33,733
16,867

Accounts Payable................................................
Cash................................................................

245,500

Cogley, Capital*....................................................
Mei, Capital**........................................................
Cash................................................................

83,034
102,266

537,200

217,200
15,600
245,500

270,900

4.
(a)

(b)

(c)
(d)

537,200

287,200

50,600
245,500

185,300

*$212,500 - $95,733 - $33,733


**$167,000 - $47,867 - $16,867
McGraw-Hill Companies, 2007
162

Fundamental Accounting Principles, 18th Edition

McGraw-Hill Companies, 2007


Solutions Manual, Chapter 12

163

Potrebbero piacerti anche