Documenti di Didattica
Documenti di Professioni
Documenti di Cultura
(500 kVA)
Extra investment on
No of
AMT core T/F as
Years
compared to the
CRGO
( Rs.)
125000
108656
90841
71423
50257
27186
2039
-25372
-55249
-87816
-123313
-162005
-204180
-250150
-300258
-354875
-414408
-479298
-550029
-627126
-711161
-802759
-902602
-1011430
-1130053
( Rs.)
11250
9779
8176
6428
4523
2447
183
-2283
-4972
-7903
-11098
-14580
-18376
-22514
-27023
-31939
-37297
-43137
-49503
-56441
-64004
-72248
-81234
-91029
-101705
Net present Value
Cost of
Energy
Saved in
Rs.
5.00
9%
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
Cost of
Energy per
kWH
( Rs.)
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
5.00
NPV :
Extra
Investment (
Principal)
carried forward
5519
KWH
27594
27594
27594
27594
27594
27594
27594
27594
27594
27594
27594
27594
27594
27594
27594
27594
27594
27594
27594
27594
27594
27594
27594
27594
27594
689850
271044
( Rs.)
108656
90841
71423
50257
27186
2039
-25372
-55249
-87816
-123313
-162005
-204180
-250150
-300258
-354875
-414408
-479298
-550029
-627126
-711161
-802759
-902602
-1011430
-1130053
-1259351
NLL (Watts)
LL (Watts)
CRGO
930
7050
AMT
300
7050
16109
15656
Power Bill
Per Ann Power Bill
80546
966546
2268
78278
939330
2268
Load Factor
50%
No of Days
365
No of Hours
12
NLL Saved
(Watts)
LL Saved
(Watts)
630
5518.80
CRGO
500 kVA
AMT
450000
A-Factor
B-Factor
5519
Extra Investment on
amrophous Core Dist.T/fs
(In Rs.)
125000.00
Inputs
575000
430
129
r
n
Ec
CRGO
9%
25
5.00
AMT
Toc Calculations
Toc Calculations
Toc =IC+A x NLL+B X LL
Toc
operational cost
0.00
Total
1760047
1310047
RS. Lakhs
271044
2.71