Cement Sub Sector

Turnover , PBT Share Price Compared 2011 - 2012

Q1 2011
Company
DANGCEM
WAPCO
ASHAKACEM
CCNN

Period End
31-Mar-2011
31-Mar-2011
31-Mar-2011
31-Mar-2011

TO Current
54,507.00
14,918.00
4,918.00
3,100.00

TO Previous % Change
49,872.00
12,035.00
5,133.00
3,090.00

PBT
Previous
25,286.00
2,758.00
1,308.00
424.00

Price @
Price @
%
Change 2011-01-04 2011-03-31
10.33%
120.00
124.00
-23.93%
41.00
39.10
-41.82%
27.83
24.00
87.50%
15.39
11.35

%
Change
3.33%
-4.63%
-13.76%
-26.25%

Average Vol
during Qtr
484,316.58
1,112,800.35
1,644,822.76
380,098.23

PBT
Previous
6,378.00
54,112.00
2,294.00
829.30

Price as at Price as at
%
Change 2011-04-01 2011-06-30
-27.23%
38.50
47.50
8.22%
125.50
129.99
0.52%
24.00
23.25
101.86%
11.35
9.75

%
Change
23.38%
3.58%
-3.13%
-14.10%

Average Vol
during Qtr
1,423,560.30
335,966.95
3,867,362.43
388,691.92

Price as at Price as at
PBT
%
Previous
Change 2011-07-01 2011-09-30
9,028.00
-5.11%
47.50
40.01
76,927.00
22.04%
125.00
100.00
934.84 145.71%
9.30
7.30
Na
Na
23.00
16.80

%
Change
-15.77%
-20.00%
-21.51%
-26.96%

Average Vol
during Qtr
596,079.73
888,165.52
223,535.42
588,069.28

Price as at Price as at
PBT
%
Previous
Change 2011-10-04 2011-12-30
118,283.00 #########
0.37%
100.00
110.77
10,219
8,464
20.73%
40.01
43.25
4,763.00
4,389.00
8.52%
17.00
11.30
3,294.00
1,752.00
88.01%
7.30
4.35

%
Change
10.77%
8.10%
-33.53%
-40.41%

Average Vol
during Qtr
401,779.62
1,044,108.75
544,207.98
458,819.43

Price as at Price as at
%
Change 2012-01-03 2012-03-30
-47.72%
4.56
5.22
8.95%
110.77
113.80

%
Change
14.47%
2.74%

Average Vol
during Qtr
320,335.85
404,145.29

PBT Current

9.29%
23.96%
-4.19%
0.32%

27,899.00
2,098.00
761.00
795.00

TO Previous % Change

PBT Current

Q2 2011
Company
WAPCO
DANGCEM
ASHAKACEM
CCNN

Period End
30-Jun-2011
30-Jun-2011
30-Jun-2011
30-Jun-2011

TO Current
29,496.00
112,732.00
10,220.00
7,046.00

23,048.00
99,956.00
10,082.00
6,374.00

27.98%
12.78%
1.37%
10.54%

4,641.00
58,561.00
2,306.00
1,674.00

TO Previous % Change

PBT Current

Q3 2011
Company
WAPCO
DANGCEM
CCNN
ASHAKACEM

Period End

TO Current

30-Sep-2011
30-Sep-2011
30-Sep-2011
30-Sep-2011

44,548.00
173,837.00
9,764.00
6,305.00

Period End

TO Current

31-Dec-2011
31-Dec-2011
31-Dec-2011
31-Dec-2011

235,914.00
62,502
20,780.00
13,915.00

Period End

TO Current

33,046.00
146,560.00
8,389.00
15,794.00

34.81%
8,567.00
18.61%
93,884.00
16.39%
2,297.00
-60.08% NA

Q4 2011
Company
DANGCEM
WAPCO
ASHAKACEM
CCNN

TO Previous % Change
235,704.00
43,841
19,153.00
11,181.00

0.09%
42.57%
8.49%
24.45%

PBT Current

Q1 2012
Company
CCNN
DANGCEM

31-Mar-2012
31-Mar-2012

www.proshareng.com

3,147.00
64,114.00

TO Previous % Change
3,104.00
54,507.00

1.39%
17.63%

PBT Current
393.17
30,316.00

PBT
Previous
752.10
27,825.00

The Analyst

Jan 07, 2013

Cement Sub Sector

WAPCO
ASHAKACEM

Turnover , PBT Share Price Compared 2011 - 2012

31-Mar-2012
31-Mar-2012

22,614.00
6,160.00

14,198.00
4,918.00

59.28%
25.25%

5,965.00
1,800.00

2,090.00
761.00

TO Previous % Change

PBT Current

PBT
Previous
1,674.00
4,641.00
58,127.00
2,306.00

185.41%
136.53%

43.25
11.61

41.00
10.70

-5.20%
-7.84%

731,774.48
541,476.20

Price as at Price as at
%
Change 2012-04-02 2012-06-29
-45.21%
5.00
5.90
162.53%
41.00
41.00
22.77%
115.50
110.00
54.16%
11.02
9.30

%
Change
18.00%
0.00%
-4.76%
-15.61%

Average Vol
during Qtr
467,801.67
304,363.36
236,277.31
816,292.44

Price as at Price as at
PBT
%
Previous
Change 2012-07-02 2012-09-28
3,516.00
50.03%
9.02
15.10
16,260.00
0.49%
41.00
56.00
#########
-9.78%
108.00
123.00
N/A
N/A
5.90
4.90

%
Change
67.41%
36.59%
13.89%
-16.95%

Average Vol
during Qtr
1317497.857
587,286.97
404,192.38
501,871.84

Q2 2012
Company
CCNN
WAPCO
DANGCEM
ASHAKACEM

Period End

TO Current

30-Jun-2012
30-Jun-2012
30-Jun-2012
30-Jun-2012

8,051.00
46,341.00
142,009.00
12,261.00

7,046.00
29,496.00
112,733.00
10,220.00

14.26%
57.11%
25.97%
19.97%

917.24
12,184.00
71,360.00
3,555.00

TO Previous % Change

PBT Current

Q3 2012
Company
ASHAKACEM
WAPCO
DANGCEM
CCNN

Period End

TO Current

30-Sep-2012
30-Sep-2012
30-Sep-2012
N/A

16,463.00
69,844.00
208,264.00
N/A

15,794.00
69,207.00
235,914.00
N/A

4.24%
0.92%
-11.72%
N/A

5,275.00
16,339.00
105,829.00
N/A

Q4 2012
Q4, 2012
Financials
ASHAKACEM Awaited
CCNN
Awaited
DANGCEM
Awaited
WAPCO
Awaited
Company

Average Vol
Price @ 2012- Price @ 2012% Change
Turnover
10-02
12-31
15.10
17.95
18.87% 1,004,948.21
4.90
5.30
8.16%
321,262.84
119.03
128.10
7.62%
380,598.26
56.00
58.53
4.52%
495,587.82

Source: NSE/Proshare Research

www.proshareng.com

The Analyst

Jan 07, 2013