Sei sulla pagina 1di 3

Balanta contabila luna: 01 2011

S.C. Test 1

Simbol
Denumire
cont

Sold initial
debit

credit

Rulaje luna curenta


debit
credit

Pag.: 1

Rulaje cumulate
debit

Sold final

credit

debit

credit

1011

Capital subscris
nevarsat

0.00

0.00

200.00

200.00

200.00

200.00

0.00

0.00

1012

Capital subscris
varsat

0.00

0.00

0.00

200.00

0.00

200.00

0.00

200.00

121

PROFIT SI
PIERDERE

0.00

0.00

21,831.31

4,344.00

21,831.31

4,344.00

17,487.31

0.00

1671

Imprumut
masina

0.00

0.00

7,427.21

49,433.26

7,427.21

49,433.26

0.00

42,006.05

0.00

0.00

29,458.52

54,177.26

29,458.52

54,177.26

17,487.31

42,206.05

total grupa:
201

CHELTUIELI DE
CONSTITUIRE

0.00

0.00

170.62

0.00

170.62

0.00

170.62

0.00

205

licenta

0.00

0.00

801.79

0.00

801.79

0.00

801.79

0.00

21311

Laptop

0.00

0.00

899.90

0.00

899.90

0.00

899.90

0.00

2133

Mijloace de
transport

0.00

0.00

49,433.26

0.00

49,433.26

0.00

49,433.26

0.00

280

Amortizari imob
necorp

0.00

0.00

0.00

170.62

0.00

170.62

0.00

170.62

2805

amortizarea
licentei

0.00

0.00

0.00

22.27

0.00

22.27

0.00

22.27

28131

Amortizare
masina

0.00

0.00

0.00

411.94

0.00

411.94

0.00

411.94

28141

Amortizare
laptop

0.00

0.00

0.00

18.75

0.00

18.75

0.00

18.75

0.00

0.00

51,305.57

623.58

51,305.57

623.58

51,305.57

623.58

total grupa:
3021

Materiale
auxiliare

0.00

0.00

580.49

580.49

580.49

580.49

0.00

0.00

303

mat de nat ob
inventar

0.00

0.00

15,003.54

15,003.54

15,003.54

15,003.54

0.00

0.00

0.00

0.00

15,584.03

15,584.03

15,584.03

15,584.03

0.00

0.00

total grupa:
401

FURNIZORI

0.00

0.00

21,706.26

21,706.26

21,706.26

21,706.26

0.00

0.00

4041

Furnizor de
imobilizari

0.00

0.00

11,885.63

11,885.63

11,885.63

11,885.63

0.00

0.00

4111

Client AQUA
MODELS

0.00

0.00

1,953.00

1,953.00

1,953.00

1,953.00

0.00

0.00

Balanta contabila luna: 01 2011

S.C. Test 1

Simbol
Denumire
cont

Sold initial
debit

credit

Rulaje luna curenta


debit
credit

Pag.: 2

Rulaje cumulate
debit

Sold final

credit

debit

credit

4112

Client SUPER
MODELS

0.00

0.00

3,433.56

3,433.56

3,433.56

3,433.56

0.00

0.00

421

SALARII

0.00

0.00

678.00

2,675.00

678.00

2,675.00

0.00

1,997.00

4311

Contributie firma
la asig

0.00

0.00

0.00

556.00

0.00

556.00

0.00

556.00

43111

comision cci

0.00

0.00

0.00

23.00

0.00

23.00

0.00

23.00

4312

cas

0.00

0.00

0.00

281.00

0.00

281.00

0.00

281.00

4313

cass angajator

0.00

0.00

0.00

139.00

0.00

139.00

0.00

139.00

4314

cass

0.00

0.00

0.00

146.00

0.00

146.00

0.00

146.00

4371

somaj angajator

0.00

0.00

0.00

13.00

0.00

13.00

0.00

13.00

4372

somaj

0.00

0.00

0.00

14.00

0.00

14.00

0.00

14.00

4381

fond garantare

0.00

0.00

0.00

7.00

0.00

7.00

0.00

7.00

4424

T.V.A. DE
RECUPERAT

0.00

0.00

5,459.08

0.00

5,459.08

0.00

5,459.08

0.00

4426

T.V.A.
DEDUCTIBILA

0.00

0.00

6,501.64

6,501.64

6,501.64

6,501.64

0.00

0.00

4427

T.V.A.
COLECTATA

0.00

0.00

1,042.56

1,042.56

1,042.56

1,042.56

0.00

0.00

444

IMPOZITUL PE
SALARII

0.00

0.00

0.00

237.00

0.00

237.00

0.00

237.00

4472

fond risc

0.00

0.00

0.00

4.00

0.00

4.00

0.00

4.00

4551

ActionariLCosmina

0.00

0.00

0.00

15,000.00

0.00

15,000.00

0.00

15,000.00

4552

Actionari LKlara

0.00

0.00

0.00

20,000.00

0.00

20,000.00

0.00

20,000.00

4561

Decont cu
asoc.LCosmina

0.00

0.00

100.00

100.00

100.00

100.00

0.00

0.00

4562

Decont cu asoc
LKlara

0.00

0.00

100.00

100.00

100.00

100.00

0.00

0.00

0.00

0.00

52,859.73

85,817.65

52,859.73

85,817.65

5,459.08

38,417.00

total grupa:
5121

CONT CURENT

0.00

0.00

206.00

0.00

206.00

0.00

206.00

0.00

5311

CASA IN LEI

0.00

0.00

40,386.56

33,597.89

40,386.56

33,597.89

6,788.67

0.00

0.00

0.00

40,592.56

33,597.89

40,592.56

33,597.89

6,994.67

0.00

total grupa:

Balanta contabila luna: 01 2011

S.C. Test 1

Simbol
Denumire
cont

Sold initial
debit

credit

Rulaje luna curenta


debit
credit

Pag.: 3

Rulaje cumulate
debit

Sold final

credit

debit

credit

6021

Che cu mat
auxilare

0.00

0.00

580.49

580.49

580.49

580.49

0.00

0.00

6028

Che privind alte


mat cons

0.00

0.00

48.72

48.72

48.72

48.72

0.00

0.00

603

Che privind ob
de inv

0.00

0.00

15,003.54

15,003.54

15,003.54

15,003.54

0.00

0.00

622

CHELT.PRIV.C
OMISIOANE,ON
O

0.00

0.00

1,237.86

1,237.86

1,237.86

1,237.86

0.00

0.00

635

CHELT.CU
ALTE
IMPOZITE,TA

0.00

0.00

920.12

920.12

920.12

920.12

0.00

0.00

641

CHELT.CU
SALARIILE
PERS.

0.00

0.00

2,675.00

2,675.00

2,675.00

2,675.00

0.00

0.00

645

CHELT.ASIG.SI
PROT.SOCIAL

0.00

0.00

742.00

742.00

742.00

742.00

0.00

0.00

681

Cheltuieli de
exploatare

0.00

0.00

170.62

170.62

170.62

170.62

0.00

0.00

6811

Chelt privind am
imobiliz

0.00

0.00

452.96

452.96

452.96

452.96

0.00

0.00

0.00

0.00

21,831.31

21,831.31

21,831.31

21,831.31

0.00

0.00

0.00

0.00

4,344.00

4,344.00

4,344.00

4,344.00

0.00

0.00

total grupa:

0.00

0.00

4,344.00

4,344.00

4,344.00

4,344.00

0.00

0.00

total general:

0.00

0.00

215,975.72

215,975.72

215,975.72

215,975.72

81,246.63

81,246.63

total grupa:
704

VENIT.DIN
LUCR.EXEC.SE
RV.

Director,

Intocmit,

Data: 18.01.2012

Potrebbero piacerti anche