Documenti di Didattica
Documenti di Professioni
Documenti di Cultura
0 Answer Report
Worksheet: [Book1]Sheet1
Report Created: 7/20/2012 12:03:58 PM
Adjustable Cells
Cell Name Original Value Final Value
$B$4 x1
1
1
$B$5 x2
1 3.333333333
Constraints
Cell Name
$A$8 z
$A$9 z
Cell Value
Formula
Status
15 $A$8<=$C$8 Binding
24 $A$9<=$C$9 Binding
Slack
0
0
x1
x1
x2
z
1
3.333333
4.333333
15 <=
24 <=
x2
5
10
15
4
20
24
1 3.333333 4.333333
15
24
Final Value
4335
Adjustable Cells
Cell Name Original Value
$B$6 x1
1
$B$7 x2
1
Final Value
270
75
Constraints
Cell Name
$A$10 z
$A$11 z
$A$12 z
Cell Value
Formula
Status
1455 $A$10<=$C$10 Not Binding
1575 $A$11<=$C$11 Binding
420 $A$12<=$C$12 Binding
Slack
45
0
0
x1
x2
z
270
75
4335
1455 <=
1575 <=
420 <=
1500
1575
420
Final Value
14000
Adjustable Cells
Cell Name Original Value
$L$19 =
1
$L$20 =
1
$L$21 =
1
$L$22 =
1
$L$23 =
1
Final Value
14000
4000
3500
6500
5000
Constraints
Cell Name
$L$26 =
$L$27 =
$L$28 =
$L$29 =
$L$20 =
$L$21 =
$L$22 =
$L$23 =
Cell Value
10000
500
-3000
1500
4000
3500
6500
5000
Formula
$L$26=$N$26
$L$27=$N$27
$L$28=$N$28
$L$29=$N$29
$L$20>=$L$31
$L$21>=$L$31
$L$22>=$L$31
$L$23>=$L$31
Status
Not Binding
Not Binding
Not Binding
Not Binding
Not Binding
Binding
Not Binding
Not Binding
Slack
0
0
0
0
500
0
3000
1500
SIMULASI
14000
10000
4000
500
3500
6500
3000
1500
5000 >=
x25%
x01
x1ir
x12
x2in
x23
x34
Rfi
x4pr
MF
3500
3500
x25%
OPTIMASI
14000
10000
4000
500
3500
6500
3000
1500
5000 >=
3500
OPTIMASI
x01
x12
x23
x34
x45
node
1
2
3
4
x25%
=
=
=
=
=
14000
4000
3500
6500
5000
=
=
=
=
10000
500
-3000
1500
=
=
=
=
10000
500
-3000
1500
node
DAN OPTIMASI
3500
x01
x12
x23
x34
x45
=
=
=
=
=
14000
4000
3500
6500
5000
=
=
=
=
10000
500
-3000
1500
25% =
3500
1
2
3
4
=
=
=
=
10000
500
-3000
1500
Original Value
340
Final Value
52
Adjustable Cells
Cell
Name
$B$3 X11
$B$4 X12
$B$5 X13
$B$6 X14
$E$3 X21
$E$4 X22
$E$5 X23
$E$6 X24
$H$3 X31
$H$4 X32
$H$5 X33
$H$6 X34
$K$3 X41
$K$4 X42
$K$5 X43
$K$6 X44
$N$3 X51
$N$4 X52
$N$5 X53
$N$6 X54
Original Value
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
1
Final Value
Cell Value
Formula
$O$3<=$Q$3
$O$4<=$Q$4
$O$5<=$Q$5
$O$6<=$Q$6
$B$8>=$D$8
$B$9>=$D$9
$B$10>=$D$10
$B$11>=$D$11
$B$12>=$D$12
$B$3=binary
Constraints
Cell
Name
$O$3 X51 TOTAL
$O$4 X52 TOTAL
$O$5 X53 TOTAL
$O$6 X54 TOTAL
$B$8
$B$9
$B$10
$B$11
$B$12
$B$3 X11
1
0
1
1
80
155
155
155
195
1
1
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
1
Status
Binding
Not Binding
Binding
Binding
Not Binding
Not Binding
Not Binding
Not Binding
Not Binding
Binding
Slack
0
1
0
0
15
70
30
10
20
0
$B$4
$B$5
$B$6
$E$3
$E$4
$E$5
$E$6
$H$3
$H$4
$H$5
$H$6
$K$3
$K$4
$K$5
$K$6
$N$3
$N$4
$N$5
$N$6
X12
X13
X14
X21
X22
X23
X24
X31
X32
X33
X34
X41
X42
X43
X44
X51
X52
X53
X54
0
0
0
0
0
1
0
0
0
0
0
0
0
0
0
0
0
0
1
$B$4=binary
$B$5=binary
$B$6=binary
$E$3=binary
$E$4=binary
$E$5=binary
$E$6=binary
$H$3=binary
$H$4=binary
$H$5=binary
$H$6=binary
$K$3=binary
$K$4=binary
$K$5=binary
$K$6=binary
$N$3=binary
$N$4=binary
$N$5=binary
$N$6=binary
Binding
Binding
Binding
Binding
Binding
Binding
Binding
Binding
Binding
Binding
Binding
Binding
Binding
Binding
Binding
Binding
Binding
Binding
Binding
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
fk
X11
X12
X13
X14
1
0
0
0
1
2
3
4
5
80
155
155
155
195
X21
X22
X23
X24
0
0
1
0
>=
>=
>=
>=
>=
65
85
125
145
175
<=
<=
<=
<=
1
1
1
1
ft
52
KONDISI3
1
0
1
1
X31
X32
X33
X34
0
0
0
0
TOTAL
X41
X42
X43
X44
0
0
0
0
X51
X52
X53
X54
0
0
0
1
1
0
1
1
<=
<=
<=
<=
1
1
1
1
Final Value
4417402303
Adjustable Cells
Cell Name Original Value Final Value
$B$8 r
1189707.797 26509.78212
$B$9 h
2.24799E-09 4.52755E-06
Constraints
Cell Name
$C$12 =
Cell Value
Formula
Status
10000 $C$12=$A$12 Not Binding
Slack
0
v0
r
h
phi
10000
11.67388
23.34775
3.142857
10000 =
=
10000
2569.84
Final Value
250672.2222
Adjustable Cells
Cell Name Original Value
$E$26 =
1
$E$27 =
1
$E$28 =
1
$E$29 =
1
$E$30 =
1
Final Value
250672.2222
238672.2222
238667.2222
235067.2222
25067.22222
Constraints
Cell Name
$E$33 =
$E$34 =
$E$35 =
$E$36 =
$E$27 =
$E$28 =
$E$29 =
$E$30 =
Cell Value
12000
5
3600
210000
238672.2222
238667.2222
235067.2222
25067.22222
Formula
$E$33=$G$33
$E$34=$G$34
$E$35=$G$35
$E$36=$G$36
$E$27>=$E$31
$E$28>=$E$31
$E$29>=$E$31
$E$30>=$E$31
Status
Not Binding
Not Binding
Not Binding
Not Binding
Not Binding
Not Binding
Not Binding
Binding
Slack
0
0
0
0
213605
213600
210000
0
Final Value
250672.2222
Adjustable Cells
Cell Name Original Value
$E$26 =
1
$E$27 =
1
$E$28 =
1
$E$29 =
1
$E$30 =
1
Final Value
250672.2222
238672.2222
238667.2222
235067.2222
25067.22222
Constraints
Cell Name
$E$27 =
$E$28 =
$E$29 =
$E$30 =
$E$33 =
$E$34 =
$E$35 =
$E$36 =
Cell Value
238672.2222
238667.2222
235067.2222
25067.22222
12000
5
3600
210000
Formula
$E$27>=$E$31
$E$28>=$E$31
$E$29>=$E$31
$E$30>=$E$31
$E$33=$G$33
$E$34=$G$34
$E$35=$G$35
$E$36=$G$36
Status
Not Binding
Not Binding
Not Binding
Binding
Not Binding
Not Binding
Not Binding
Not Binding
Slack
213605
213600
210000
0
0
0
0
0
Final Value
250672.2222
Adjustable Cells
Cell Name Original Value
$E$26 =
1
$E$27 =
1
$E$28 =
1
$E$29 =
1
$E$30 =
1
Final Value
250672.2222
238672.2222
238667.2222
235067.2222
25067.22222
Constraints
Cell Name
$E$27 =
$E$28 =
$E$29 =
$E$30 =
$E$33 =
$E$34 =
$E$35 =
$E$36 =
Cell Value
238672.2222
238667.2222
235067.2222
25067.22222
12000
5
3600
210000
Formula
$E$27>=$E$31
$E$28>=$E$31
$E$29>=$E$31
$E$30>=$E$31
$E$33=$G$33
$E$34=$G$34
$E$35=$G$35
$E$36=$G$36
Status
Not Binding
Not Binding
Not Binding
Binding
Not Binding
Not Binding
Not Binding
Not Binding
Slack
213605
213600
210000
0
0
0
0
0
Final Value
19849.25845
Adjustable Cells
Cell Name Original Value
$R$5 X
624872.5484
Final Value
19849.25845
Constraints
Cell Name
$R$11 x34
$R$8 x12
$R$10 x23
Cell Value
Formula
Status
4747.186968 $R$11>=$R$16 Not Binding
2341.089228 $R$8>=$R$16 Not Binding
1984.925844 $R$10>=$R$16 Binding
Slack
2762.261123
356.1633836
0
Adjustable Cells
Cell Name Original Value
$S$23 =
1
$S$24 =
1
$S$25 =
1
$S$26 =
1
$S$27 =
1
$S$28 =
1
Constraints
Cell Name
$S$31 =
$S$32 =
$S$33 =
$S$34 =
$S$24 =
$S$25 =
$S$26 =
$S$27 =
$S$28 =
Cell Value
14117.64706
5.882352941
-3600
247058.8235
303038.0623
286429.0657
286422.1453
290657.4394
0
Final Value
0
Final Value
0
303038.0623
286429.0657
286422.1453
290657.4394
0
Formula
$S$31=$U$31
$S$32=$U$32
$S$33=$U$33
$S$34=$U$34
$S$24>=$S$29
$S$25>=$S$29
$S$26>=$S$29
$S$27>=$S$29
$S$28>=$S$29
Status
Not Binding
Not Binding
Not Binding
Not Binding
Not Binding
Not Binding
Not Binding
Not Binding
Binding
Slack
0
0
0
0
303038.0623
286429.0657
286422.1453
290657.4394
0
Final Value
336708.9581
Adjustable Cells
Cell Name Original Value
$S$24 =
1
$S$25 =
1
$S$26 =
1
$S$27 =
1
$S$28 =
1
Final Value
336708.9581
320099.9616
320093.0411
324328.3353
33670.89581
Constraints
Cell Name
$S$25 =
$S$26 =
$S$27 =
$S$28 =
$S$31 =
$S$32 =
$S$33 =
$S$34 =
Cell Value
320099.9616
320093.0411
324328.3353
33670.89581
14117.64706
5.882352941
-3600
247058.8235
Formula
$S$25>=$S$29
$S$26>=$S$29
$S$27>=$S$29
$S$28>=$S$29
$S$31=$U$31
$S$32=$U$32
$S$33=$U$33
$S$34=$U$34
Status
Not Binding
Not Binding
Not Binding
Binding
Not Binding
Not Binding
Not Binding
Not Binding
Slack
286429.0657
286422.1453
290657.4394
0
0
0
0
0
Final Value
598742.4914
Adjustable Cells
Cell Name Original Value
$S$24 =
1
$S$25 =
1
$S$26 =
1
$S$27 =
1
$S$28 =
1
Final Value
598742.4914
494813.4707
420585.5677
361097.7326
59874.24914
Constraints
Cell Name
$S$31 =
$S$32 =
$S$33 =
$S$34 =
$S$25 =
$S$26 =
$S$27 =
$S$28 =
Cell Value
14117.64706
5.882352886
-3600
247058.8235
494813.4707
420585.5677
361097.7326
59874.24914
Formula
$S$31=$U$31
$S$32=$U$32
$S$33=$U$33
$S$34=$U$34
$S$25>=$S$29
$S$26>=$S$29
$S$27>=$S$29
$S$28>=$S$29
Status
Not Binding
Not Binding
Not Binding
Not Binding
Not Binding
Not Binding
Not Binding
Binding
Slack
0
0
0
0
434939.2215
360711.3186
301223.4834
0
Final Value
598742.4914
Adjustable Cells
Cell Name Original Value
$S$24 =
1
$S$25 =
1
$S$26 =
1
$S$27 =
1
$S$28 =
1
Final Value
598742.4914
494813.4707
420585.5677
361097.7326
59874.24914
Constraints
Cell Name
$S$25 =
$S$26 =
$S$27 =
$S$28 =
$S$31 =
$S$32 =
$S$33 =
$S$34 =
Cell Value
494813.4707
420585.5677
361097.7326
59874.24914
14117.64706
5.882352886
-3600
247058.8235
Formula
$S$25>=$S$29
$S$26>=$S$29
$S$27>=$S$29
$S$28>=$S$29
$S$31=$U$31
$S$32=$U$32
$S$33=$U$33
$S$34=$U$34
Status
Not Binding
Not Binding
Not Binding
Binding
Not Binding
Not Binding
Not Binding
Not Binding
Slack
434939.2215
360711.3186
301223.4834
0
0
0
0
0
Final Value
578190.9836
Adjustable Cells
Cell Name Original Value
$S$24 =
1
$S$25 =
1
$S$26 =
1
$S$27 =
1
$S$28 =
1
Final Value
578190.9836
477344.689
405737.1033
348476.5378
57819.09836
Constraints
Cell Name
$S$25 =
$S$26 =
$S$27 =
$S$28 =
$S$31 =
$S$32 =
$S$33 =
$S$34 =
Cell Value
477344.689
405737.1033
348476.5378
57819.09836
14117.64706
5.882352888
3600
247058.8235
Formula
$S$25>=$S$29
$S$26>=$S$29
$S$27>=$S$29
$S$28>=$S$29
$S$31=$U$31
$S$32=$U$32
$S$33=$U$33
$S$34=$U$34
Status
Not Binding
Not Binding
Not Binding
Binding
Not Binding
Not Binding
Not Binding
Not Binding
Slack
419525.5906
347918.0049
290657.4394
0
0
0
0
0
Final Value
598742.4914
Adjustable Cells
Cell Name Original Value
$S$24 =
578190.9836
$S$25 =
477344.689
$S$26 =
405737.1033
$S$27 =
348476.5378
$S$28 =
57819.09836
Final Value
598742.4914
494813.4707
420585.5677
361097.7326
59874.24914
Constraints
Cell Name
$S$31 =
$S$32 =
$S$33 =
$S$34 =
$S$25 =
$S$26 =
$S$27 =
$S$28 =
Cell Value
14117.64706
5.882352948
-3600
247058.8235
494813.4707
420585.5677
361097.7326
59874.24914
Formula
$S$31=$U$31
$S$32=$U$32
$S$33=$U$33
$S$34=$U$34
$S$25>=$S$29
$S$26>=$S$29
$S$27>=$S$29
$S$28>=$S$29
Status
Not Binding
Not Binding
Not Binding
Not Binding
Not Binding
Not Binding
Not Binding
Binding
Slack
0
0
0
0
434939.2215
360711.3186
301223.4834
0
Final Value
242672.2222
Adjustable Cells
Cell Name Original Value
$S$42 =
1
$S$43 =
1
$S$44 =
1
$S$45 =
1
$S$46 =
1
Final Value
242672.2222
230672.2222
230667.2222
234267.2222
24267.22222
Constraints
Cell Name
$S$43 =
$S$44 =
$S$45 =
$S$46 =
$S$49 =
$S$50 =
$S$51 =
$S$52 =
Cell Value
230672.2222
230667.2222
234267.2222
24267.22222
12000
5
-3600
210000
Formula
$S$43>=$S$47
$S$44>=$S$47
$S$45>=$S$47
$S$46>=$S$47
$S$49=$U$49
$S$50=$U$50
$S$51=$U$51
$S$52=$U$52
Status
Not Binding
Not Binding
Not Binding
Binding
Not Binding
Not Binding
Not Binding
Not Binding
Slack
206405
206400
210000
0
0
0
0
0
Final Value
71847.59077
Adjustable Cells
Cell Name Original Value
$R$5 X
598742.4915
Final Value
71847.59077
Constraints
Cell Name
$R$8 x12
$R$10 x23
$R$11 x34
$R$14 MF
Cell Value
39909.88433
33918.40168
31890.64143
7184.759077
Formula
$R$8>=$R$16
$R$10>=$R$16
$R$11>=$R$16
$R$14>=$R$16
Status
Not Binding
Not Binding
Not Binding
Binding
Slack
32725.12526
26733.64261
24705.88235
0
Final Value
19849.25845
Adjustable Cells
Cell Name Original Value
$R$5 X
71847.59077
Final Value
19849.25845
Constraints
Cell Name
$R$8 x12
$R$10 x23
$R$11 x34
Cell Value
Formula
Status
2341.089229 $R$8>=$R$16 Not Binding
1984.925845 $R$10>=$R$16 Binding
4747.186968 $R$11>=$R$16 Not Binding
Slack
356.1633844
0
2762.261123
Final Value
71847.59077
Adjustable Cells
Cell Name Original Value
$R$5 X
19849.25845
Final Value
71847.59077
Constraints
Cell Name
$R$8 x12
$R$10 x23
$R$11 x34
$R$14 MF
Cell Value
39909.88433
33918.40168
31890.64143
7184.759077
Formula
$R$8>=$R$16
$R$10>=$R$16
$R$11>=$R$16
$R$14>=$R$16
Status
Not Binding
Not Binding
Not Binding
Binding
Slack
32725.12526
26733.64261
24705.88235
0
Final Value
71847.59077
Adjustable Cells
Cell Name Original Value
$S$24 =
598742.4914
$S$25 =
494813.4707
$S$26 =
420585.5677
$S$27 =
361097.7326
$S$28 =
59874.24914
Final Value
71847.59077
46952.8051
39904.00198
37518.40168
7184.759077
Constraints
Cell Name
$S$31 =
$S$32 =
$S$33 =
$S$34 =
$S$25 =
$S$26 =
$S$27 =
$S$28 =
Cell Value
14117.64706
5.88235325
-3600
24705.88235
46952.8051
39904.00198
37518.40168
7184.759077
Formula
$S$31=$U$31
$S$32=$U$32
$S$33=$U$33
$S$34=$U$34
$S$25>=$S$29
$S$26>=$S$29
$S$27>=$S$29
$S$28>=$S$29
Status
Not Binding
Not Binding
Not Binding
Not Binding
Not Binding
Not Binding
Not Binding
Binding
Slack
0
0
0
0
39768.04602
32719.2429
30333.6426
0
Final Value
19849.25845
Adjustable Cells
Cell Name Original Value
$C$25 Q
1
Final Value
19849.25845
Constraints
Cell Name
$C$27 X12
$C$28 X23
$C$29 X34
Cell Value
Formula
Status
2341.08923 $C$27>=$F$29 Not Binding
1984.925845 $C$28>=$F$29 Binding
4747.186968 $C$29>=$F$29 Not Binding
Slack
356.1633846
0
2762.261123
Final Value
71847.59077
Adjustable Cells
Cell Name Original Value
$C$25 Q
19849.25845
Final Value
71847.59077
Constraints
Cell Name
$C$27 X12
$C$28 X23
$C$29 X34
$C$30 X45
Cell Value
39909.88433
33918.40168
31890.64143
7184.759077
Formula
$C$27>=$F$29
$C$28>=$F$29
$C$29>=$F$29
$C$30>=$F$29
Status
Not Binding
Not Binding
Not Binding
Binding
Slack
32725.12525
26733.64261
24705.88235
0
Original Value
1
Final Value
71847.59077
Adjustable Cells
Cell Name
$C$35 X01
$C$36 X12
$C$37 X23
$C$38 X34
$C$39 X45
Original Value
1
1
1
1
1
Final Value
71847.59077
46952.8051
39904.00198
37518.40168
7184.759077
Constraints
Cell Name
$E$35 X01 RF
$E$36 X12 RF
$E$37 X23 RF
$E$38 X34 RF
$C$36 X12
$C$37 X23
$C$38 X34
$C$39 X45
Cell Value
14117.64706
5.882352936
-3600
24705.88235
46952.8051
39904.00198
37518.40168
7184.759077
Formula
$E$35=$G$35
$E$36=$G$36
$E$37=$G$37
$E$38=$G$38
$C$36>=$E$39
$C$37>=$E$39
$C$38>=$E$39
$C$39>=$E$39
Status
Not Binding
Not Binding
Not Binding
Not Binding
Not Binding
Not Binding
Not Binding
Binding
Slack
0
0
0
0
39768.04602
32719.2429
30333.64261
0
irigasi
permukiman
industri
RF
10000 ha
7000000 org
10 ha
3600
1.2 lt/det/ha
0.003 lt/det/org
0.5 lt/det/ha
12000
21000
5
IRIGASI
RF
1
0
1
Q
WADUK
INDUSTRI
5
OPTIMASI
RUAS
X01
X12
X23
X34
X45
SIMULASI
X1ir
X2in
X3pm
MF
RF
14117.64706
5.882352941
24705.88235
7056.798887
4235.294118
NODE
71847.59
46952.81
39904
37518.4
7184.759
MF
76118.3
64700.55
X1ir
1 14117.64706 =
2 5.882352936 =
3
-3600 =
4 24705.88235 =
7184.759077
SIMULASI
Q
X01
14117.64706
14117.65
5.882353
-3600
24705.88
X12
X23
X34
X45
42995.47
36541.15
27459.98
2754.094
X2in
X3pm
RF
MF
5.882352941
24705.88235
4235.294118
7611.82954
cipta karya
Permukiman
RF
MF
2
3
5
x10%
INDUSTRI
OPTIMASI
OPTIMASI
x01
x12
x23
x34
x45
MF
node
1
2
3
4
71847.59
61070.45
14117.65
39909.88
5.882353
33918.4
31890.64
3600
24705.88
7184.759
simulasi
x
x01
x1ir
x12
x2in
x23
x34
Rfi
x4pr
MF
71847.59
61070.45
14117.65
39909.88 46952.81
5.882353
33918.4
39904
31890.64 37518.4
3600
24705.88
7184.759
7184.759
x10%
7184.759
=
=
=
=
14117.65
5.882353
-3600
24705.88
=
=
=
=
=
=
71847.59
46952.81
39904
37518.4
7184.759
7184.759
=
=
=
=
14117.65
5.882353
-3600
24705.88